References in this announcement to “R” are to South African rand and references to “U.S. dollars” and “$” are to United States dollars. Unless otherwise stated MiX Telematics has translated U.S. dollar amounts from South African rand at the exchange rate of R10.4675 per $1.00, which was the R/$ exchange rate reported by the South African Reserve Bank as of December 31, 2013.
Third Quarter Highlights:
- Total subscription revenue of R220 million ($21.0 million), grew 25% year over year
- Total vehicles under subscription increased by 26% year over year, bringing the total to over 428,500 subscribers at December 31, 2013
- Adjusted EBITDA of R66 million ($6.3 million), representing a 21% Adjusted EBITDA margin
- Company raises guidance for subscription revenue and reiterates guidance for total revenue, Adjusted EBITDA and earnings per share, for the full 2014 fiscal year.
MIDRAND, South Africa--(BUSINESS WIRE)--MiX Telematics Limited (NYSE: MIXT, JSE: MIX), a leading global
provider of fleet and mobile asset management solutions delivered as
Software-as-a-Service (‘’SaaS’’), today announced financial
results for its third quarter of fiscal year 2014, which ended December
31, 2013.
“We are pleased to report strong third quarter results, which were
highlighted by 25% year over year growth in subscription revenue. Our
focus on selling fully-bundled deals is paying off as we had an
increased number of enterprise customers opt for the pure subscription
structure rather than pay for the hardware up front,” said Stefan
Joselowitz, Chief Executive Officer of MiX Telematics. “Our enterprise
fleet segment landed substantial deals in the quarter, while our
passenger vehicle segment continued to demonstrate strong growth. Of
note, adoption of our solutions in the bus and coach industry continues
to expand. Our dominance in oil and gas was also in evidence again this
quarter as we added vehicles to existing customers’ fleets and secured
several new deals, including a significant deal with Lind Gas in Brazil.
We continue to believe MiX Telematics is well positioned to be a prime
beneficiary of telematics market growth as we have already achieved
meaningful scale, built a global distribution network, and offer
state-of-the-art solutions that yield a powerful return on investment
for our customers.”
Financial Performance for the three months
ended December 2013
Revenue: Total revenue was R309.8 million ($29.6 million), an
increase of 3.8% compared to R298.6 million ($28.5 million) for the
third quarter of fiscal year 2013. Subscription revenue was R219.8
million ($21.0 million), an increase of 24.9% compared with R176.0
million ($16.8 million) for the third quarter of fiscal year 2013. This
was driven primarily by an increase of over 88,000 vehicles under
subscription, an increase of 25.9% from December 2012 to December 2013.
Hardware and other revenue was R90.0 million ($8.6 million), a decrease
of 26.6% compared to R122.6 million ($11.7 million) for the third
quarter of fiscal year 2013. The decrease in hardware and other revenue
was due to a significant increase in the number of fully-bundled
subscriptions in the third quarter of fiscal 2014 as compared to the
prior year period, as well as the ongoing decline of hardware prices.
Gross Margin: Gross profit was R206.3 million ($19.7 million), as
compared to R186.6 million ($17.8 million) for the third quarter of
fiscal year 2013. Gross profit margin was 66.6%, compared to 62.5% for
the third quarter of fiscal year 2013. In the third quarter of fiscal
2014, subscription revenue, which generates a higher gross profit margin
than hardware and other revenue, amounted to 71.0% of total revenue
compared to 59.0% in the third quarter of fiscal 2013.
Operating Margin: Operating profit was R38.4 million ($3.7
million), as compared to R42.9 million ($4.1 million) for the third
quarter of fiscal year 2013. Operating margin was 12.4%, compared to
14.4% for the third quarter of fiscal year 2013. The third quarter of
fiscal year 2014 included expected losses incurred by the start-up
operation in Brazil and additional investments in headcount.
Furthermore, in line with the Group’s strategy to invest in future
growth, sales and marketing costs for the third quarter of fiscal 2014
increased by R3.8 million ($0.4 million) from the third quarter of
fiscal 2013.
Adjusted EBITDA: Adjusted EBITDA, a non-IFRS measure, was R65.5
million ($6.3 million) compared to R69.2 million ($6.6 million) for the
third quarter of fiscal year 2013. The Adjusted EBITDA margin for the
third quarter of fiscal year 2014 was 21.1%, compared to the 23.2%
Adjusted EBITDA margin in the third quarter of fiscal year 2013 due
primarily to the impact of the expected losses incurred by the start-up
operation in Brazil, as well as increased operating costs as a result of
headcount and investments in sales and marketing activities.
Adjusted EBITDA is defined as profit for the period before income taxes,
net interest income/(expense), depreciation of property, plant and
equipment including capitalized customer in-vehicle devices,
amortization of intangible assets including capitalized in-house
development costs, share-based compensation costs, transaction costs
arising from the acquisition of a business, restructuring costs,
profits/(losses) on the disposal or impairments of assets or
subsidiaries, certain non-recurring initial public offering costs,
unrealized foreign exchange gains/(losses) and foreign exchange
gains/(losses) related to the cash proceeds raised through the initial
public offering (“IPO”).
A reconciliation of Adjusted EBITDA and Adjusted EBITDA margin for the
three months ended December 31, 2013 and 2012 is provided in the
financial tables that accompany this release.
Profit for the period: Profit for the period was R44.6 million
($4.3 million), compared to R29.4 million ($2.8 million) in the third
quarter of fiscal year 2013. Profit for the period included a net
foreign exchange gain of R24.4 million ($2.3 million). The net foreign
exchange gain included R25.7 million ($2.5 million) relating to the IPO
proceeds which are maintained in U.S dollars and are therefore sensitive
to R:$ exchange rate movements. Earnings per diluted ordinary share were
6 South African cents, compared to 4 South African cents in the third
quarter of fiscal year 2013. The effective tax rate for the quarter was
29.5% in comparison to 28.8% in the third quarter of fiscal 2013.
On a U.S. dollar basis, and using the December 31, 2013 exchange rate of
10.4675 rands per U.S. dollar, and at a ratio of 25 ordinary shares to
one ADR, profit for the period was $4.3 million, or 13 U.S. cents per
diluted American Depositary Receipt.
Statement of Financial Position and Cash Flow: At December 31,
2013, MiX Telematics had R792.6 million ($75.7 million) of cash and cash
equivalents, an increase from R767.8 ($73.3 million) in the second
quarter of fiscal year 2014. MiX Telematics generated R50.1 million
($4.8 million) in net cash from operating activities for the three
months ended December 31, 2013 and invested R33.0 million ($3.1 million)
in capital expenditures during the quarter, leading to free cash flow of
R17.1 million ($1.6 million) for the third quarter of fiscal year 2014,
compared with free cash flow of R44.5 million ($4.3 million) for the
third quarter of fiscal year 2013. Free cash flow is determined as net
cash generated from operating activities less capital expenditure per
investing activities.
Business Outlook
MiX Telematics has translated U.S. dollar amounts in this Business
Outlook paragraph from South African rand at the exchange rate of
R11.1238 per $1.00, which was the R/$ exchange rate reported by the
South African Reserve Bank as of February 5, 2014.
Based on information as of today, February 6, 2014, the Company is
issuing the following financial guidance for the full 2014 fiscal year:
-
Revenue - R1,270 million to R1,300 million ($114.2 million to $116.9
million), which would represent revenue growth of 8% to 11% compared
to fiscal year 2013.
-
Subscription revenue - R841 million to R845 million ($75.6 million to
$76.0 million), which would represent subscription revenue growth of
22% to 23% compared to fiscal year 2013.
-
Adjusted EBITDA - R270 million to R280 million ($24.3 million to $25.2
million).
-
Earnings per diluted ordinary share of 15 to 16 South African cents
based on 770 million diluted ordinary shares in issue, an exchange
rate of R11.1238 per $1 and based on an effective tax rate of 28% to
31%. At a ratio of 25 ordinary shares to one ADR, this equates to
earnings per diluted ADR of 34 to 36 U.S. cents.
For the fourth quarter of fiscal year 2014 the Company expects
subscription revenue to be in the range of R220 million to R224 million
($19.8 million to $20.1 million) which would represent subscription
revenue growth of 18% to 20% compared to the fourth quarter of fiscal
year 2013.
The key assumptions used in deriving the forecast are as follows:
-
Growth in subscription revenue and vehicles under subscription are
based on expected growth rates related to market conditions and takes
into account growth rates achieved previously.
-
Costs have been increased to take into account the Company's strategy
of investing in sales and marketing and development and also include
costs necessary to operate as a U.S. listed company.
The forecast is the responsibility of the board of directors and has not
been reviewed or reported on by the Company’s external auditors. The
Company’s policy is to give guidance on a quarterly basis, if necessary,
and does not update guidance between quarters.
The information disclosed in this “Business Outlook” paragraph
complies with the disclosure requirements in terms of paragraph 8.38 of
the JSE Listings Requirements which deals with profit forecasts.
Quarterly Reporting Policy in respect of JSE
Listings Requirements
Following the listing of the Company’s ADRs on the New York Stock
Exchange, the company has adopted a quarterly reporting policy. As a
result of such quarterly reporting the company is, in terms of paragraph
3.4(b)(ix) of the JSE Listings Requirements, not required to publish
trading statements in terms of paragraph 3.4(b)(i) to (viii) of the JSE
Listings Requirements.
Conference Call Information
MiX Telematics management will also host a conference call and audio
webcast at 8:00 a.m. (Eastern Standard Time) and 3:00 p.m. (South
African Time) on February 6, 2014 to discuss the Company's financial
results and current business outlook:
-
The live webcast of the call will be available at the “Investor
Information” page of the Company’s website, http://investor.mixtelematics.com.
-
To access the call, dial 1-888-523-1225 (from within the United
States) or 0 800 999 558 (from within South Africa) or 1-719-457-2697
(outside of the United States).
-
A replay of this conference call will be available for a limited time
at 1-877-870-5176 (within the United States) or 1-858-384-5517 (within
South Africa or outside of the United States). The replay conference
ID is 7609565.
-
A replay of the webcast will also be available for a limited time at http://investor.mixtelematics.com.
About MiX Telematics
MiX Telematics is a leading global provider of fleet and mobile asset
management solutions delivered as SaaS to customers in 112 countries.
The Company’s products and services provide enterprise fleets, small
fleets and consumers with solutions for safety, efficiency, risk and
security. MiX Telematics was founded in 1996 and has offices in South
Africa, the United Kingdom, the United States, Uganda, Brazil, Australia
and the United Arab Emirates as well as a network of more than 130 fleet
partners worldwide. MiX Telematics shares are publicly traded on the
Johannesburg Stock Exchange (JSE: MIX) and MiX Telematics
American Depositary Receipts are listed on the New York Stock Exchange (NYSE:
MIXT). For more information visit www.mixtelematics.com.
Forward-Looking Statements
This press release includes certain “forward-looking statements" within
the meaning of the Private Securities Litigation Reform Act of 1995,
including statements concerning our financial guidance for the fourth
quarter of fiscal year 2014 and the full year of fiscal year 2014, our
position to execute on our growth strategy, and our ability to expand
our leadership position. These forward-looking statements include, but
are not limited to, plans, objectives, expectations and intentions and
other statements contained in this press release that are not historical
facts and statements identified by words such as "expects,"
"anticipates," "intends," "plans," "believes," "seeks," "estimates" or
words of similar meaning. These forward-looking statements reflect our
current views about our plans, intentions, expectations, strategies and
prospects, which are based on the information currently available to us
and on assumptions we have made. Although we believe that our plans,
intentions, expectations, strategies and prospects as reflected in or
suggested by those forward-looking statements are reasonable, we can
give no assurance that the plans, intentions, expectations or strategies
will be attained or achieved. Furthermore, actual results may differ
materially from those described in the forward-looking statements and
will be affected by a variety of risks and factors that are beyond our
control including, without limitation, the Company's ability to attract,
sell to and retain customers; the Company's anticipated growth
strategies, including its ability to increase sales to existing
customers, the introduction of new solutions and international
expansion; the Company's ability to adapt to rapid technological change
in its industry; competition from industry consolidation; loss of key
personnel or the Company's failure to attract, train and retain other
highly qualified personnel; the Company's ability to integrate any
businesses it acquires; the Company's dependence on its network of
dealers and distributors to sell its solutions; the Company's dependence
on key suppliers and vendors to manufacture its hardware; businesses may
not continue to adopt fleet management solutions; the Company's future
business development, results of operations and financial condition;
expected changes in the Company's profitability and certain cost or
expense items as a percentage of its revenue; changes in the practices
of insurance companies; the impact of laws and regulations relating to
the Internet and data privacy; the Company's ability to protect its
intellectual property and proprietary technologies and address any
infringement claims; significant disruption in service on, or security
breaches of, the Company's websites or computer systems; the Company's
dependence on third-party technology; fluctuations in the value of the
South African rand; economic, social, political, labour and other
conditions and developments in South Africa and globally; the Company's
ability to issue securities and access the capital markets in the
future; and other risks set forth under the caption “Risk Factors” in
the Company’s final prospectus related to its initial public offering
filed pursuant to Rule 424b under the Securities Act of 1933, as
amended, with the Securities and Exchange Commission (the "SEC") on
August 12, 2013, as updated by the Company's filings that it makes with
the SEC. The Company assumes no obligation to update any forward-looking
statements contained in this press release as a result of new
information, future events or otherwise.
Non-IFRS financial measures
Adjusted EBITDA
To provide investors with additional information regarding the Company's
financial results, the Company has disclosed within this press release
Adjusted EBITDA and Adjusted EBITDA margin, which are non-IFRS financial
measures. The Company presents in the financial tables that accompany
this release a reconciliation of Adjusted EBITDA to profit for the
period and Adjusted EBITDA margin to profit for the period margin, the
most directly comparable financial measures presented in accordance with
IFRS.
The Company has included Adjusted EBITDA and Adjusted EBITDA margin in
this press release because they are key measures that the Company's
management and Board of Directors use to understand and evaluate its
core operating performance and trends; to prepare and approve its annual
budget; and to develop short- and long-term operational plans. In
particular, the exclusion of certain expenses in calculating Adjusted
EBITDA and Adjusted EBITDA margin can provide a useful measure for
period-to-period comparisons of the Company's core business.
Accordingly, the Company believes that Adjusted EBITDA and Adjusted
EBITDA margin provide useful information to investors and others in
understanding and evaluating its operating results.
The Company's use of Adjusted EBITDA (and measures such as Adjusted
EBITDA margin that are derived from it) has limitations as an analytical
tool, and investors should not consider this performance measure in
isolation from, or as a substitute for, analysis of the Company's
results as reported under IFRS. Some of these limitations are:
-
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized may have to be replaced in the
future, and Adjusted EBITDA does not reflect cash capital expenditure
requirements for such replacements or for new capital expenditure
requirements;
-
Adjusted EBITDA does not reflect changes in, or cash requirements for,
the Company's working capital needs;
-
Adjusted EBITDA does not consider the potentially dilutive impact of
equity-based compensation;
-
Adjusted EBITDA does not reflect tax payments that may represent a
reduction in cash available to the Company;
-
Adjusted EBITDA does not reflect the interest expense or the cash
requirements necessary to service interest payments on the Company's
debt or any losses on the extinguishment of its debt;
-
Adjusted EBITDA does not include unrealized foreign currency
transaction gains and losses;
-
Adjusted EBITDA does not include certain non-recurring initial public
offering costs; and
-
other companies, including companies in the Company's industry, may
calculate Adjusted EBITDA differently, which reduces its usefulness as
a comparative measure.
Because of these limitations, investors should consider Adjusted EBITDA
and Adjusted EBITDA margin alongside other financial performance
measures, including operating profit, profit for the period, profit for
the period margin and the Company's other results.
Accounting policies
The statement of financial position, income statement and statements of
cash flows included in this announcement have been prepared in
accordance with IFRS accounting policies. Other than the change in
accounting policy in respect of the inclusion of net foreign exchange
gains/losses as a component of financing income/(costs), which is fully
explained in note 1 of the notes to the financial tables, the accounting
policies are consistent in all material respects with those applied in
the preparation of the consolidated financial statements for the year
ended March 31, 2013. None of the new or revised accounting standards
adopted by the Company in fiscal 2014 have had a material impact on the
Company’s results.
MiX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED INCOME STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African rand
|
|
|
|
United States dollar
|
Figures are in thousands unless otherwise stated
|
|
|
Three months ended December 31,
|
|
|
|
Three months ended December 31,
|
|
|
|
Three months ended December 31,
|
|
|
|
Three months ended December 31,
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
|
|
|
(Restated)
|
|
|
|
|
Unaudited
|
|
|
|
Unaudited
|
|
|
|
Unaudited
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
309,823
|
|
|
|
298,599
|
|
|
|
|
29,599
|
|
|
|
28,526
|
|
Cost of sales
|
|
|
(103,527
|
)
|
|
|
(112,035
|
)
|
|
|
|
(9,890
|
)
|
|
|
(10,703
|
)
|
Gross profit
|
|
|
206,296
|
|
|
|
186,564
|
|
|
|
|
19,709
|
|
|
|
17,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expenses) - net
|
|
|
307
|
|
|
|
(965
|
)
|
|
|
|
29
|
|
|
|
(92
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
(168,199
|
)
|
|
|
(142,661
|
)
|
|
|
|
(16,068
|
)
|
|
|
(13,629
|
)
|
-Sales and marketing
|
|
|
(37,215
|
)
|
|
|
(33,390
|
)
|
|
|
|
(3,555
|
)
|
|
|
(3,190
|
)
|
-Administration and other charges
|
|
|
(130,984
|
)
|
|
|
(109,271
|
)
|
|
|
|
(12,513
|
)
|
|
|
(10,439
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
38,404
|
|
|
|
42,938
|
|
|
|
|
3,670
|
|
|
|
4,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income/(costs) - net
|
|
|
24,921
|
|
|
|
(1,628
|
)
|
|
|
|
2,381
|
|
|
|
(156
|
)
|
-Finance income
|
|
|
1,225
|
|
|
|
350
|
|
|
|
|
117
|
|
|
|
33
|
|
-Finance costs
|
|
|
(733
|
)
|
|
|
(901
|
)
|
|
|
|
(70
|
)
|
|
|
(86
|
)
|
-Net foreign exchange gains/(losses)
|
|
|
24,429
|
|
|
|
(1,077
|
)
|
|
|
|
2,334
|
|
|
|
(103
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxation
|
|
|
63,325
|
|
|
|
41,310
|
|
|
|
|
6,051
|
|
|
|
3,946
|
|
Taxation
|
|
|
(18,708
|
)
|
|
|
(11,896
|
)
|
|
|
|
(1,787
|
)
|
|
|
(1,136
|
)
|
Profit for the period
|
|
|
44,617
|
|
|
|
29,414
|
|
|
|
|
4,264
|
|
|
|
2,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders of the parent
|
|
|
44,617
|
|
|
|
29,414
|
|
|
|
|
4,264
|
|
|
|
2,810
|
|
Non-controlling interests
|
|
|
*
|
|
|
|
-
|
|
|
|
|
*
|
|
|
|
-
|
|
|
|
|
|
44,617
|
|
|
|
29,414
|
|
|
|
|
4,264
|
|
|
|
2,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (R/$)
|
|
|
0.06
|
|
|
|
0.04
|
|
|
|
|
0.01
|
|
|
|
0.00
|
|
Diluted (R/$)
|
|
|
0.06
|
|
|
|
0.04
|
|
|
|
|
0.01
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per American Depositary Receipt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (R/$)
|
|
|
1.44
|
|
|
|
1.12
|
|
|
|
|
0.14
|
|
|
|
0.11
|
|
Diluted (R/$)
|
|
|
1.38
|
|
|
|
1.09
|
|
|
|
|
0.13
|
|
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average ordinary shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic ('000)
|
|
|
773,046
|
|
|
|
659,460
|
|
|
|
|
773,046
|
|
|
|
659,460
|
|
Diluted ('000)
|
|
|
808,657
|
|
|
|
675,770
|
|
|
|
|
808,657
|
|
|
|
675,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average American Depositary Receipt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic ('000)
|
|
|
30,922
|
|
|
|
26,378
|
|
|
|
|
30,922
|
|
|
|
26,378
|
|
Diluted ('000)
|
|
|
32,346
|
|
|
|
27,031
|
|
|
|
|
32,346
|
|
|
|
27,031
|
|
* Amounts less than $1,000/R1,000
South African rand amounts have been translated to U.S. dollars at the
exchange rate of R10.4675 per $1.00, which was the R/$ exchange rate
reported by the South African Reserve Bank as of December 31, 2013. The
U.S. dollar figures may not compute as they are rounded independently.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MiX TELEMATICS LIMITED
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African rand
|
|
|
|
United States dollar
|
|
Figures are in thousands unless otherwise stated
|
|
|
December 31, 2013
|
|
|
March 31, 2013
|
|
|
|
December 31, 2013
|
|
|
|
March 31, 2013
|
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
Unaudited
|
|
|
|
Audited
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
126,339
|
|
|
|
96,547
|
|
|
|
|
12,070
|
|
|
|
9,224
|
|
Intangible assets
|
|
|
679,707
|
|
|
|
645,736
|
|
|
|
|
64,935
|
|
|
|
61,690
|
|
Finance lease receivable
|
|
|
7,712
|
|
|
|
6,359
|
|
|
|
|
737
|
|
|
|
607
|
|
Deferred tax assets
|
|
|
20,524
|
|
|
|
13,868
|
|
|
|
|
1,961
|
|
|
|
1,324
|
|
Total non-current assets
|
|
|
834,282
|
|
|
|
762,510
|
|
|
|
|
79,703
|
|
|
|
72,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory
|
|
|
59,104
|
|
|
|
38,927
|
|
|
|
|
5,646
|
|
|
|
3,719
|
|
Trade and other receivables
|
|
|
217,469
|
|
|
|
186,987
|
|
|
|
|
20,776
|
|
|
|
17,863
|
|
Finance lease receivable
|
|
|
6,915
|
|
|
|
3,604
|
|
|
|
|
660
|
|
|
|
343
|
|
Taxation
|
|
|
50
|
|
|
|
4,823
|
|
|
|
|
5
|
|
|
|
460
|
|
Restricted cash
|
|
|
10,863
|
|
|
|
8,235
|
|
|
|
|
1,038
|
|
|
|
787
|
|
Cash and cash equivalents
|
|
|
792,576
|
|
|
|
147,702
|
|
|
|
|
75,718
|
|
|
|
14,111
|
|
Total current assets
|
|
|
1,086,977
|
|
|
|
390,278
|
|
|
|
|
103,843
|
|
|
|
37,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,921,259
|
|
|
|
1,152,788
|
|
|
|
|
183,546
|
|
|
|
110,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stated capital
|
|
|
1,417,414
|
|
|
|
790,491
|
|
|
|
|
135,411
|
|
|
|
75,519
|
|
Other reserves
|
|
|
(63,150
|
)
|
|
|
(111,362
|
)
|
|
|
|
(6,033
|
)
|
|
|
(10,640
|
)
|
Retained earnings
|
|
|
250,340
|
|
|
|
188,750
|
|
|
|
|
23,916
|
|
|
|
18,031
|
|
Equity attributable to shareholders of the parent
|
|
|
1,604,604
|
|
|
|
867,879
|
|
|
|
|
153,294
|
|
|
|
82,910
|
|
Non-controlling interest
|
|
|
(5
|
)
|
|
|
(5
|
)
|
|
|
|
*
|
|
|
|
*
|
|
Total equity
|
|
|
1,604,599
|
|
|
|
867,874
|
|
|
|
|
153,294
|
|
|
|
82,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
2,778
|
|
|
|
-
|
|
|
|
|
265
|
|
|
|
-
|
|
Deferred tax liabilities
|
|
|
21,138
|
|
|
|
8,605
|
|
|
|
|
2,019
|
|
|
|
822
|
|
Provisions
|
|
|
3,048
|
|
|
|
283
|
|
|
|
|
291
|
|
|
|
27
|
|
Total non-current liabilities
|
|
|
26,964
|
|
|
|
8,888
|
|
|
|
|
2,575
|
|
|
|
849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
|
202,556
|
|
|
|
184,397
|
|
|
|
|
19,351
|
|
|
|
17,616
|
|
Borrowings
|
|
|
1,176
|
|
|
|
3,472
|
|
|
|
|
112
|
|
|
|
332
|
|
Taxation
|
|
|
10,232
|
|
|
|
10,691
|
|
|
|
|
978
|
|
|
|
1,021
|
|
Provisions
|
|
|
18,166
|
|
|
|
21,461
|
|
|
|
|
1,737
|
|
|
|
2,050
|
|
Bank overdraft
|
|
|
57,566
|
|
|
|
56,005
|
|
|
|
|
5,499
|
|
|
|
5,350
|
|
Total current liabilities
|
|
|
289,696
|
|
|
|
276,026
|
|
|
|
|
27,677
|
|
|
|
26,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
316,660
|
|
|
|
284,914
|
|
|
|
|
30,252
|
|
|
|
27,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities
|
|
|
1,921,259
|
|
|
|
1,152,788
|
|
|
|
|
183,546
|
|
|
|
110,128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts less than $1,000/R1,000
South African rand amounts have been translated to U.S. dollars at the
exchange rate of R10.4675 per $1.00, which was the R/$ exchange rate
reported by the South African Reserve Bank as of December 31, 2013. The
U.S. dollar figures may not compute as they are rounded independently.
MiX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African rand
|
|
|
|
United States dollar
|
Figures are in thousands unless otherwise stated
|
|
|
|
Three months ended December 31,
|
|
|
Three months ended December 31,
|
|
|
|
Three months ended December 31,
|
|
|
|
Three months ended December 31,
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
Unaudited
|
|
|
|
Unaudited
|
Operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash generated from operations
|
|
|
|
52,544
|
|
|
|
67,360
|
|
|
|
|
5,020
|
|
|
|
6,435
|
|
Net financing income/(costs)
|
|
|
|
221
|
|
|
|
(483
|
)
|
|
|
|
21
|
|
|
|
(46
|
)
|
Taxation paid
|
|
|
|
(2,628
|
)
|
|
|
(705
|
)
|
|
|
|
(251
|
)
|
|
|
(67
|
)
|
Net cash generated from operating activities
|
|
|
|
50,137
|
|
|
|
66,172
|
|
|
|
|
4,790
|
|
|
|
6,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure, net of government grant received
|
|
|
|
(32,966
|
)
|
|
|
(21,645
|
)
|
|
|
|
(3,149
|
)
|
|
|
(2,068
|
)
|
Proceeds on sale of property, plant and equipment and intangible
assets
|
|
|
|
795
|
|
|
|
-
|
|
|
|
|
76
|
|
|
|
-
|
|
Increase in restricted cash
|
|
|
|
(1,228
|
)
|
|
|
(951
|
)
|
|
|
|
(117
|
)
|
|
|
(91
|
)
|
Net cash used in investing activities
|
|
|
|
(33,399
|
)
|
|
|
(22,596
|
)
|
|
|
|
(3,190
|
)
|
|
|
(2,159
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of ordinary shares
|
|
|
|
1,473
|
|
|
|
757
|
|
|
|
|
141
|
|
|
|
72
|
|
Share issue expenses incurred in anticipation of foreign
listing
|
|
|
|
(11,498
|
)
|
|
|
-
|
|
|
|
|
(1,098
|
)
|
|
|
-
|
|
Dividends paid to company's shareholders
|
|
|
|
(2
|
)
|
|
|
(26,346
|
)
|
|
|
|
*
|
|
|
|
(2,517
|
)
|
Repayment of borrowings
|
|
|
|
(68
|
)
|
|
|
(3,161
|
)
|
|
|
|
(6
|
)
|
|
|
(302
|
)
|
Net cash used in financing activities
|
|
|
|
(10,095
|
)
|
|
|
(28,750
|
)
|
|
|
|
(963
|
)
|
|
|
(2,747
|
)
|
Net increase in cash and cash equivalents
|
|
|
|
6,643
|
|
|
|
14,826
|
|
|
|
|
637
|
|
|
|
1,416
|
|
Net cash and cash equivalents at the beginning of the period
|
|
|
|
703,286
|
|
|
|
3,940
|
|
|
|
|
67,188
|
|
|
|
376
|
|
Exchange gains on cash and cash equivalents
|
|
|
|
25,081
|
|
|
|
652
|
|
|
|
|
2,394
|
|
|
|
63
|
|
Net cash and cash equivalents at the end of the period
|
|
|
|
735,010
|
|
|
|
19,418
|
|
|
|
|
70,219
|
|
|
|
1,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts less than $1,000/R1,000
South African rand amounts have been translated to U.S. dollars at the
exchange rate of R10.4675 per $1.00, which was the R/$ exchange rate
reported by the South African Reserve Bank as of December 31, 2013. The
U.S. dollar figures may not compute as they are rounded independently.
MiX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF ADJUSTED EBITDA TO PROFIT FOR THE PERIOD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African rand
|
|
|
|
United States dollar
|
|
Figures are in thousands unless otherwise stated
|
|
|
Three months ended December 31,
|
|
|
Three months ended December 31,
|
|
|
|
Three months ended December 31,
|
|
|
|
Three months ended
December 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
Unaudited
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
65,512
|
|
|
69,205
|
|
|
|
|
6,259
|
|
|
|
6,612
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit on sale of property,plant and equipment and intangible
assets
|
|
|
225
|
|
|
-
|
|
|
|
|
21
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation (1)
|
|
|
13,413
|
|
|
9,815
|
|
|
|
|
1,281
|
|
|
|
938
|
|
Amortization (2)
|
|
|
12,140
|
|
|
13,754
|
|
|
|
|
1,159
|
|
|
|
1,314
|
|
Impairment (3)
|
|
|
414
|
|
|
-
|
|
|
|
|
39
|
|
|
|
-
|
|
Share-based compensation costs
|
|
|
1,191
|
|
|
1,061
|
|
|
|
|
114
|
|
|
|
101
|
|
Net loss on sale of property,plant and equipment and intangible
assets
|
|
|
-
|
|
|
4
|
|
|
|
|
-
|
|
|
|
*
|
|
Foreign currency translation reserve released due to liquidation
of intermediary subsidiary holding company
|
|
|
-
|
|
|
2,018
|
|
|
|
|
-
|
|
|
|
194
|
|
Transaction costs arising from acquisition of a business
|
|
|
45
|
|
|
9
|
|
|
|
|
4
|
|
|
|
1
|
|
Net realized foreign exchange gains/(losses) (4)
|
|
|
130
|
|
|
(394
|
)
|
|
|
|
13
|
|
|
|
(38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
38,404
|
|
|
42,938
|
|
|
|
|
3,670
|
|
|
|
4,102
|
|
Add: Finance income/(costs) - net
|
|
|
24,921
|
|
|
(1,628
|
)
|
|
|
|
2,381
|
|
|
|
(156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Taxation
|
|
|
18,708
|
|
|
11,896
|
|
|
|
|
1,787
|
|
|
|
1,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
|
44,617
|
|
|
29,414
|
|
|
|
|
4,264
|
|
|
|
2,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes depreciation of property, plant and equipment (including
in-vehicle devices).
(2) Includes amortization of intangible assets
(including product development costs).
(3) Includes impairment of
intangibles assets.
(4) As per our adjusted EBITDA definition, the
profit measure is calculated before all unrealized foreign exchange
gains/(losses) and foreign exchange gains/(losses) related to the cash
proceeds raised through the initial public offering of ADRs on the NYSE.
The remaining realized foreign exchange gains/(losses), which are
included in adjusted EBITDA, have been included in the reconciliation of
adjusted EBITDA to operating profit.
* Amounts less than $1,000/R1,000
South African rand amounts have been translated to U.S. dollars at the
exchange rate of R10.4675 per $1.00, which was the R/$ echange rate
reported by the South African Reserve Bank as of December 31, 2013. The
U.S. dollar figures may not compute as they are rounded independently.
|
|
|
|
|
|
|
|
MiX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
RECONCILIATION OF ADJUSTED EBITDA MARGIN TO PROFIT FOR THE PERIOD
MARGIN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
|
Three months ended December 31,
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
Unaudited
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin
|
|
|
21.1
|
%
|
|
|
|
23.2
|
%
|
Add:
|
|
|
|
|
|
|
|
Net profit on sale of property,plant and equipment and intangible
assets
|
|
|
0.1
|
%
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
Depreciation (1)
|
|
|
4.3
|
%
|
|
|
|
3.3
|
%
|
Amortization (2)
|
|
|
3.9
|
%
|
|
|
|
4.6
|
%
|
Impairment (3)
|
|
|
0.2
|
%
|
|
|
|
-
|
|
Share-based compensation costs
|
|
|
0.4
|
%
|
|
|
|
0.3
|
%
|
Net loss on sale of property,plant and equipment and intangible
assets
|
|
|
-
|
|
|
|
|
0.0
|
%
|
Foreign currency translation reserve released due to liquidation
of intermediary subsidiary holding company
|
|
|
-
|
|
|
|
|
0.7
|
%
|
Transaction costs arising from acquisition of a business
|
|
|
0.0
|
%
|
|
|
|
0.0
|
%
|
Net realized foreign exchange gains/(losses) (4)
|
|
|
0.0
|
%
|
|
|
|
-0.1
|
%
|
|
|
|
|
|
|
|
|
Operating profit margin
|
|
|
12.4
|
%
|
|
|
|
14.4
|
%
|
Add: Finance income/(costs) - net
|
|
|
8.1
|
%
|
|
|
|
-0.5
|
%
|
|
|
|
|
|
|
|
|
Less: Taxation
|
|
|
6.1
|
%
|
|
|
|
4.0
|
%
|
|
|
|
|
|
|
|
|
Profit for the period margin
|
|
|
14.4
|
%
|
|
|
|
9.9
|
%
|
|
|
|
|
|
|
|
|
(1) Includes depreciation of property, plant and equipment (including
in-vehicle devices).
(2) Includes amortization of intangible assets
(including product development costs).
(3) Includes impairment of
intangibles assets.
(4) As per our adjusted EBITDA definition, the
profit measure is calculated before all unrealized foreign exchange
gains/(losses) and foreign exchange gains/(losses) related to the cash
proceeds raised through the initial public offering of ADRs on the NYSE.
The remaining realized foreign exchange gains/(losses), which are
included in adjusted EBITDA, have been included in the reconciliation of
adjusted EBITDA to operating profit.
MiX TELEMATICS LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER FINANCIAL AND OPERATING DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African rand
|
|
|
|
United States dollar
|
Figures are in thousands unless otherwise stated
|
|
|
|
Three months ended December 31,
|
|
|
Three months ended December 31,
|
|
|
|
Three months ended December 31,
|
|
|
Three months ended December 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
Unaudited
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription revenue
|
|
|
|
219,835
|
|
|
176,032
|
|
|
|
21,002
|
|
|
16,817
|
Adjusted EBITDA
|
|
|
|
65,512
|
|
|
69,205
|
|
|
|
6,259
|
|
|
6,612
|
Cash and cash equivalents
|
|
|
|
792,576
|
|
|
76,794
|
|
|
|
75,718
|
|
|
7,336
|
Net cash
|
|
|
|
731,056
|
|
|
19,418
|
|
|
|
69,842
|
|
|
1,855
|
Capital expenditure
|
|
|
|
32,966
|
|
|
21,645
|
|
|
|
3,149
|
|
|
2,068
|
Vehicles under subscription (number)
|
|
|
|
428,509
|
|
|
340,377
|
|
|
|
428,509
|
|
|
340,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South African rand amounts have been translated to U.S. dollars at the
exchange rate of R10.4675 per $1.00, which was the R/$ exchange rate
reported by the South African Reserve Bank as of December 31, 2013. The
U.S. dollar figures may not compute as they are rounded independently.
Notes to condensed consolidated income statements, statements of
financial position, statements of cashflows and other financial and
operating data
1. Reclassification
Net foreign exchange gains/(losses)
During the current reporting period, the Group changed its accounting
policy in respect of the classification of foreign exchange gains and
losses in the income statement. Foreign exchange gains and losses, which
were previously classified as part of “Other income/(expenses) – net”,
are now classified as part of “Finance income/(costs) - net”. The change
is considered a more relevant presentation of such items in the income
statement since the majority of foreign exchange gains and losses in
2014 relate to translation differences on foreign currency cash and cash
equivalents arising from the IPO proceeds.
The reclassification has been adopted retrospectively, and the
comparative amounts for the 3 months ended December 31, 2012 have been
restated accordingly. The impact of the reclassification results in an
increase of R1.1 million ($0.1 million) in "Operating profit" with a
corresponding additional cost in "Finance income/(costs) - net" of R1.1
million ($0.1 million) for the 3 months ended December 31, 2012. Profit
before taxation and profit for the period remain unchanged for the
period.
2. Acquisition of proprietary software development business
During the current reporting period, the Group, through MiX Telematics
International (Pty) Ltd, acquired a proprietary software development
business. The business acquired has developed customizable software
which comprises of a smartphone application and a Web-based user
interface, and uses mobile and geographic information systems (GIS)
technologies for the effective management of in-field data collection,
distribution and tracking which may be applied to areas such as sales
teams, research teams, meter readers and vehicle tracking and driver
monitoring.
The acquisition was considered to be a business combination as defined
by International Financial Reporting Standards, and as a result has been
accounted for under the requirements of IFRS 3. The group acquired the
power to control the operating and financial activities of the acquired
business on December 19, 2013, and the assets acquired and liabilities
assumed have been recorded at their provisional fair values.
As per IFRS 3, the group has 12 months from the acquisition date to
finalize the at acquisition date fair values of the identified acquired
assets and liabilities. From the acquisition date, no revenue has been
recorded by the business acquired, and the impact on profit before tax
is considered to be insignificant by management.
The total consideration payable in respect of this acquisition was R7.6
million ($0.7 million). No portion of the consideration had been paid at
December 31, 2013.

Contact: